31 Bush Street, Collingwood

$790,000
31 Bush Street

$790,000

New
21d
Detached2-Storey

31 Bush Street, Collingwood

Total Monthly Obligation $3,940

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
21d
Score
28
Yield
6.7%
Cash on Cash
5.6%
Cap Rate
5.8%
5Y IRR
20.0%
10Y IRR
18.3%
Property Type-Detached
MLS® Number-S13854776
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-42 × 137 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,539 (2026)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Chestnut Park Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

This chapter has been written and now it is time to turn the page and let the next family fill the pages with their own stories and memories. Welcome to 31 Bush Street. Nestled within a mature neighbourhood, this family home has all four-bedrooms on the second level, a rarity within this price range in Collingwood. All three levels of this home are fully finished. The main level offers a centre hall plan with formal living on one side and a home office or den on the other flanked at the back by a lovely kitchen updated in 2023 and a large dining area perfect for everyday use and entertaining. The sliding door opens to a large deck built in 2020 featuring stairs on both the north and south side and a gas line for your BBQ. While enjoying your morning coffee take in the sounds of nature from the many songbirds that make the trees that flank the River Trail their home and seasonally the sounds of the splashing salmon as they make their way along the river. The second level of the home is complete with four-bedrooms, all with brand new carpet and two full-bathrooms renovated in 2025 and 2026. The basement is fully finished with a large recreation room, three-piece bathroom, separate hobby or workout room and laundry. The garage with indoor access will easily accommodate a vehicle, the large County wastebins and all the toys that accompany a busy family life. Again, this is a lovely, fully finished, well maintained home and it could be yours to enjoy with your family this Christmas. A full list of features, amenities and renovations is available by request.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$632,000
Land Transfer Taxes$12,275
Legal Fees (Est.)
$
Total cash required for closing$171,775

Total Monthly Obligation

$3,940/mo
Mortgage $3,187
Monthly Loss $3,101
Principal$839
Interest$2,348
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.9%37
Cash-on-Cash
0.4%8
5-Year IRR
16.0%77
10-Year IRR
15.3%
Returns Index
41.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,316/yr
NOI
$38,945/yr
Net Cash Flow
$59/mo
Cash Margin
1.3%6
Cash Flow Index
6.1/ 100
Risk Profile
Weight: 20%
DSCR
1.0228
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Bush Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.