3183 Orion Boulevard, Orillia

$989,900
3183 Orion Boulevard

$989,900

New
21d
Detached2-Storey

3183 Orion Boulevard, Orillia

Total Monthly Obligation $4,368

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
2500-3000
DOM
21d
Score
18
Yield
4.1%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-S13855950
Beds-3
Bathrooms-3
Size-2500-3000 sqft
Lot Size-39.36 × 109.83 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Stone, Board & Batten
Roof-Fibreglass Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Orillia
Title-Residential Freehold

No agent assigned

Premier Location, Premium Lot, and Luxury Finishes! Nothing cookie cutter in this brand new home built by Mariposa Homes. With unique architectural details to each home, the street appeal abounds in this sought after neighbourhood close to schools, parks, trails, and everyday shopping needs. Inside, the attention to details continues in this 3 bedroom, 2 1/2 bathroom Sequoia model. Featuring 2546 sq ft of luxury living space plus a full basement to put your personal touch on. Move in before Christmas and start making memories! Priced to reflect the current HST rebate program for qualified purchasers and subject to final guidelines.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$791,920
Land Transfer Taxes$16,273
Legal Fees (Est.)
$
Total cash required for closing$215,753

Total Monthly Obligation

$4,368/mo
Mortgage $3,993
Monthly Loss $3,317
Principal$1,051
Interest$2,942
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.6%33
10-Year IRR
10.2%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,500/yr
NOI
$31,950/yr
Net Cash Flow
-$1,330/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3183 Orion Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.