11 MacLaren Avenue, Barrie

$649,500
11 MacLaren Avenue

$649,500

New
21d
DetachedBungalow-Raised

11 MacLaren Avenue, Barrie

Total Monthly Obligation $3,387

Beds
4
Baths
2
Park
6
Sqft
700-1100
DOM
21d
Score
20
Yield
5.4%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-S13857388
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-70.1 × 147.7 ft
Listed on site-Oct 2, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$4,710.68 (2026)
Parking-7 - Attached
Basement-Finished with Walk-Out, Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE FIRST CONTACT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Painswick North
Title-Residential Freehold

No agent assigned

4 bedroom (3+1), 2 bathroom, tastefully decorated and updated bungalow on a large 70 x 147 foot lot on a quiet street. Walkout lower level to both the back yard and to the garage (inside access). In-law capable with the large wire and plumbing behind a cabinet. Stainless steel appliances in updated kitchen with upper walkout to back deck. If a huge backyard is not enough, Highland Park is just 5 homes down on the same side of the street. Pride of ownership: shingles 2015, new front door, 2 updated baths, central air, municipal water and septic pumped in 2024, quality attractive shed, updated breaker panel and line from the hydro pole. Great Street and community, amenities, schools, shopping, hwy access & Lake Simcoe's Kempenfelt Bay beaches nearby.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,600
Land Transfer Taxes$9,465
Legal Fees (Est.)
$
Total cash required for closing$140,865

Total Monthly Obligation

$3,387/mo
Mortgage $2,620
Monthly Loss $2,698
Principal$689
Interest$1,930
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$22,109/yr
Net Cash Flow
-$777/mo
Cash Margin
-26.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 MacLaren Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.