21 Silvercreek Crescent, Barrie

$929,000
21 Silvercreek Crescent

$929,000

Price Change
21d
Detached2-Storey

21 Silvercreek Crescent, Barrie

Total Monthly Obligation $4,664

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
21d
Score
17
Yield
4.3%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-S13857648
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-50.27 × 111.57 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,501.03 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Ardagh
Title-Residential Freehold

No agent assigned

Welcome home to 21 Silvercreek Crescent Nestled on a quiet crescent, where comfort, style, and an excellent Barrie location come together! Step inside and experience a bright, spacious, home filled with natural light and a warm, welcoming feel. The functional layout provides plenty of room for everyday family living while offering inviting spaces for entertaining friends and guests. Located on a desirable crescent in an established community, this home offers the convenience today's buyers are looking for. Enjoy being close to parks, schools, shopping, dining, highway, recreation, and many of Barrie's everyday amenities, with convenient access to major routes for commuters. Whether you're relaxing at home, entertaining, or enjoying everything the surrounding community has to offer, 21 Silvercreek Crescent is a wonderful opportunity to create your next chapter. Don't miss your chance to make this beautiful property your new home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,200
Land Transfer Taxes$15,055
Legal Fees (Est.)
$
Total cash required for closing$202,355

Total Monthly Obligation

$4,664/mo
Mortgage $3,747
Monthly Loss $3,678
Principal$986
Interest$2,761
Property Tax$542
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,284/yr
NOI
$25,255/yr
Net Cash Flow
-$1,643/mo
Cash Margin
-48.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Silvercreek Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.