107 Bond Street 304, Orillia

$350,000
107 Bond Street 304

$350,000

New
21d
Condo ApartmentApartment

107 Bond Street 304, Orillia

Total Monthly Obligation $2,428

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
21d
Score
24
Yield
8.2%
Cash on Cash
1.9%
Cap Rate
5.0%
5Y IRR
17.1%
10Y IRR
15.9%
Property Type-Condo Apartment
MLS® Number-S13857708
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,479 (2025)
Maintenance-$609.25/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE WOLLE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-Flexible
Neighbourhood-Orillia
Title-Residential Condo & Other

No agent assigned

This well-maintained 2-bedroom, 2-bathroom condo offers excellent value for investors, first-time home buyers, and downsizers alike. The brightand inviting open-concept layout features a seamless flow from the kitchen into the living area, perfect for entertaining guests or enjoying quietevenings at home. Large windows fill the unit with natural light, enhancing the warm and welcoming atmosphere throughout. Thoughtfullydesigned for comfort and functionality, this unit is ideal for anyone seeking low-maintenance living in a centralized location. The large primarybedroom features a walk-in closet and 3-piece ensuite. Located on the top floor, this quiet unit offers added privacy with no neighbours above.Enjoy the convenience of (1) surface parking space located just steps from the building, along with ample visitor parking for guests. Ideallysituated in a prime location, you're just moments from Orillia's beautiful waterfront, featuring beaches, scenic walking trails, and parks.Experience the charm of downtown Orillia with its excellent dining, boutique shopping, and vibrant local amenities, all just minutes away. Plus,with quick access to Highway 11 only 5 minutes from your door, commuting is effortless! Reach out today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$280,000
Land Transfer Taxes$3,725
Legal Fees (Est.)
$
Total cash required for closing$75,225

Total Monthly Obligation

$2,428/mo
Mortgage $1,412
Monthly Loss $2,056
Principal$372
Interest$1,040
Property Tax$207
Condo Fees$609
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.6%54
10-Year IRR
12.9%
Returns Index
28.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,764/yr
NOI
$13,698/yr
Net Cash Flow
-$270/mo
Cash Margin
-11.3%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
33.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 107 Bond Street 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.