45 BUSH Crescent, Wasaga Beach

$749,000
45 BUSH Crescent

$749,000

New
18d
DetachedBungalow-Raised

45 BUSH Crescent, Wasaga Beach

Total Monthly Obligation $3,734

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
18d
Score
19
Yield
4.7%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-S13861260
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-60.04 × 150.92 ft
Listed on site-Oct 5, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$4,048 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Other
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated 2+1 bedroom, 2.5 bathroom home tucked away on a large, fully fenced lot at the back of the subdivision, offering a peaceful and private setting. A welcoming landscaped front yard and walkway lead into a well-maintained home with thoughtful updates and a functional layout designed for comfortable everyday living. The generous front entrance provides a warm welcome and convenient inside entry through the laundry room. The main level features a bright open-concept eat-in kitchen and living room with a walkout to the deck overlooking the backyard. The separate dining room offers an ideal space for family meals and entertaining. The primary bedroom features an expanded window overlooking the backyard, a walk-in closet, double-door wall closet and updated 4-piece ensuite. A second bedroom and 4-piece main bathroom complete the main level. The finished basement adds valuable living space with a large third bedroom, 2-piece powder room, recreation room with built-in shelving and loads of storage. Numerous updates throughout the home include all new windows and doors, new flooring throughout the main floor and stairs, added insulation, updated ensuite, updated basement bathroom vanity, washer and dryer, A/C heat pump, sump pump, owned hot water heater, front walkway and landscaping. Outside, enjoy the privacy of the fully fenced lot and spacious deck with awning, creating a great space to relax and enjoy the backyard. A wonderful opportunity for those looking for a move-in-ready home with a quiet setting, generous living space and extensive updates.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,734/mo
Mortgage $3,021
Monthly Loss $2,939
Principal$795
Interest$2,226
Property Tax$337
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,460/yr
NOI
$23,366/yr
Net Cash Flow
-$1,074/mo
Cash Margin
-36.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 BUSH Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.