55 Red Maple Lane, Barrie

$629,800
55 Red Maple Lane

$629,800

New
18d
Att/Row/Townhouse3-Storey

55 Red Maple Lane, Barrie

Total Monthly Obligation $3,332

Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
18d
Score
19
Yield
5.2%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Att/Row/Townhouse
MLS® Number-S13862680
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.69 × 80.72 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,998 (2025)
Parking-2 - Built-In
Basement-None, Walk-Out
Heating-Forced Air (Gas)
Brokerage-FIRST CLASS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Innis-Shore
Title-Residential Freehold

No agent assigned

**GREAT PRICE FOR THIS SIZE - 1,951 SQ. FT. OF LIVING SPACE!** One of the larger townhomes on the street, this upgraded 3+1 bedroom, 3 bathroom home offers plenty of space for the whole family. Modern kitchen with quartz counters, tall cabinetry, centre island, stainless steel appliances, large walk-in pantry and walk-out to a private balcony. Bright living room with a second balcony. Ground-floor room with backyard walk-out is perfect as a 4th bedroom, family room or home office. Carpet-free throughout with zebra blinds, modern railings. Primary bedroom features a walk-in closet and private ensuite. Two-car parking with garage and driveway. Close to Barrie South GO, schools, parks and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,840
Land Transfer Taxes$9,071
Legal Fees (Est.)
$
Total cash required for closing$136,531

Total Monthly Obligation

$3,332/mo
Mortgage $2,540
Monthly Loss $2,663
Principal$669
Interest$1,872
Property Tax$417
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,652/yr
NOI
$19,889/yr
Net Cash Flow
-$883/mo
Cash Margin
-32.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Red Maple Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.