14 Clubhouse Drive, Collingwood

$899,000
14 Clubhouse Drive

$899,000

Price Change
18d
DetachedBungalow

14 Clubhouse Drive, Collingwood

Total Monthly Obligation $4,400

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
18d
Score
23
Yield
5.9%
Cash on Cash
2.1%
Cap Rate
5.0%
5Y IRR
17.2%
10Y IRR
16.0%
Property Type-Detached
MLS® Number-S13863790
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,790.1 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Community
Facing-South
Exterior-Stone, Other
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-45-60 days
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

Meticulously updated 2+1 bedroom 3 full bathroom bungalow in Collingwood's very well appointed Blue Shores community. Everything has been done at this home, including a completely new kitchen with new SS appliances, three updated full bathrooms, new flooring, lighting and paint throughout, California shutters, new roof, furnace, A/C and driveway paving (sealed annually), in-ground sprinkler system, retractable deck awnings and extensive landscaping to name some; ask your realtor for the full list of updates and improvements. Just move in and enjoy the great amenities (Rec centre, pool, gym, tennis/pickle ball courts, playground, marina) this complex has to offer. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,400/mo
Mortgage $3,626
Monthly Loss $3,446
Principal$954
Interest$2,672
Property Tax$399
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.6%62
10-Year IRR
13.4%
Returns Index
32.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,160/yr
NOI
$38,554/yr
Net Cash Flow
-$413/mo
Cash Margin
-9.3%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Clubhouse Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.