82 Gretzky Avenue, Barrie

$805,592
82 Gretzky Avenue

$805,592

New
18d
Detached2-Storey

82 Gretzky Avenue, Barrie

Total Monthly Obligation $3,625

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
18d
Score
18
Yield
4.5%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-S13865150
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36.09 × 91.86 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-None
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Barrie Southeast
Title-Residential Freehold

No agent assigned

The list price includes an estimated amount for the temporary Enhanced Ontario New Housing HST Rebate. Buyer to verify eligibility and details. Welcome to The Dawson(English Manor) by Mattamy Homes in the growing Vicinity community in South Barrie. Located just minutes from Barrie South GO, schools, gyms, grocery stores, and shopping centers. This 2,308 sq. ft. above-grade home has an attached double car garage, 4 spacious bedrooms, and 2.5 bathrooms. The main floor features a spacious great room with an electric fireplace, an open concept kitchen with a breakfast bar and pantry, and a dining area with a walk-out to the yard, plus a powder room and a mudroom with interior garage access and side door entry. Upstairs, the primary bedroom includes a walk-in closet and ensuite, while three additional bedrooms, including a fourth bedroom with a vaulted ceiling, a main bathroom, and second-floor laundry make this home practical and comfortable. The unfinished basement with a 3-piece rough-in is ready for your finishing touches. Energy Star certified and qualifying for Tarion Warranty, this is a fantastic opportunity to own a brand-new Mattamy home in one of South Barrie's growing new communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$662,519($18,045 CMHC)
Land Transfer Taxes$12,587
Legal Fees (Est.)
$
Total cash required for closing$175,205

Total Monthly Obligation

$3,716/mo
Mortgage $3,341
Monthly Loss $2,836
Principal$879
Interest$2,461
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-7.0%1
5-Year IRR
8.8%28
10-Year IRR
10.3%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,120/yr
NOI
$28,008/yr
Net Cash Flow
-$1,007/mo
Cash Margin
-33.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
82.2%14
Vacancy Buffer
2.6 mo42
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Gretzky Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.