29 Brennan Avenue, Barrie

$749,900
29 Brennan Avenue

$749,900

New
17d
DetachedBungalow-Raised

29 Brennan Avenue, Barrie

Total Monthly Obligation $3,926

Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
17d
Score
17
Yield
4.3%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-S13865304
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 155 ft
Listed on site-Oct 6, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-31-50
Taxes-$6,310.26 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSTOWN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-South Shore
Title-Residential Freehold

No agent assigned

Rare opportunity for nature living right in the heart of the city: 3+2 bedroom 1400 sq.ft. fully finished raised bungalow (2200 sq.ft.fin) with a private and deep mature treed lot (50'x155') situated in Minets Point just steps from the Beach and Park. Newer modern eat-in kitchen with quartz countertops, backsplash and open concept wet island that comfortably seats four and is a focal point for entertaining. Hardwood floors accent the living/dining area with open concept foyer and rear walkout to the large deck area overlooking nature. Primary bedroom has a walk-in closet and private 3 piece ensuite plus two more good sized bedrooms on the main. Main 4 piece bath has a nice sitting tub with porcelain shower tiles on the walls and ceiling plus a convenient linen closet. Lower level has a finished family room with wood burning fireplace and traditional mantle with fan (also roughed in for gas if desired). Lower level also has two additional bedrooms, under foyer storage and furnace/laundry room. Double car garage with inside entry and interlock driveway with lots of personal private parking. Silent floor engineered trusses and a well maintained home with new updates that include: furnace 2026, bedroom flooring 2020, shingles 2019, windows 2016, kitchen and baths 2014. Get your own piece of nature in a great secluded area near the water and still enjoy all the conveniences of the City of Barrie.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,926/mo
Mortgage $3,025
Monthly Loss $3,130
Principal$796
Interest$2,229
Property Tax$526
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$18,350/yr
Net Cash Flow
-$1,496/mo
Cash Margin
-55.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Brennan Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.