396 Cundles Road W, Barrie

$819,000
396 Cundles Road W

$819,000

New
17d
Detached2-Storey

396 Cundles Road W, Barrie

Total Monthly Obligation $4,244

Beds
7
Baths
4
Park
2
Sqft
3000-3500
DOM
17d
Score
20
Yield
5.4%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-S13868162
Beds-7
Bathrooms-4
Size-3000-3500 sqft
Lot Size-50.19 × 109.9 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,779.87 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90 days
Neighbourhood-Northwest
Title-Residential Freehold

No agent assigned

Welcome to 396 Cundles Rd W! This beautifully updated 4+2 bedroom family home is ideally situated in Barrie's desirable Northwest community, directly facing the park with a wonderful open view! Freshly painted throughout, this bright and spacious home is move-in ready. The main floor features brand-new wood flooring and a versatile office/den near the foyer, ideal for working from home. A skylight above the staircase brings abundant natural light throughout the home, creating a bright and airy atmosphere.The functional layout offers generous living and dining areas, perfect for family living and entertaining. The bright kitchen features ample cabinetry, counter space and a comfortable eating area.Upstairs offers 4 generously sized bedrooms, including an impressive primary bedroom with its own den/home office space, perfect for a reading area or private retreat. The primary bedroom is complemented by a newly renovated luxurious 6-piece ensuite with modern finishes.The finished basement adds valuable living space with 2 additional rooms plus a 4-piece washroom, ideal for guests, recreation or extended family use.Enjoy a private backyard plus the bonus of a beautiful park directly across the street-perfect for families and outdoor activities.Ideally located in Barrie's established Northwest community, steps to schools, parks, shopping, restaurants, transit and everyday amenities, with convenient access to major roads and highways. A fantastic opportunity to own a bright, updated 4+2 bedroom home in a family-friendly neighbourhood. Just move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,200
Land Transfer Taxes$12,855
Legal Fees (Est.)
$
Total cash required for closing$178,155

Total Monthly Obligation

$4,244/mo
Mortgage $3,304
Monthly Loss $3,374
Principal$869
Interest$2,434
Property Tax$565
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.7%41
10-Year IRR
11.2%
Returns Index
21.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$28,680/yr
Net Cash Flow
-$914/mo
Cash Margin
-24.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 396 Cundles Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.