56 Silver Trail, Barrie

$897,000
56 Silver Trail

$897,000

New
16d
Detached2-Storey

56 Silver Trail, Barrie

Total Monthly Obligation $4,533

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
16d
Score
17
Yield
4.5%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-S13871056
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-49.22 × 111.57 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,480 (2025)
Parking-6 - Attached
Basement-Full, Walk-Out
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Ardagh
Title-Residential Freehold

No agent assigned

Established. Spacious. Welcoming. Set in a mature and desirable southwest Barrie neighbourhood, this all-brick four-bedroom home offers the space, comfort, and thoughtful layout that make it an ideal setting for family life. Beautifully maintained with clear pride of ownership, the home combines timeless finishes with a warm and inviting atmosphere. The main level features hardwood and ceramic flooring, a spacious eat-in kitchen with walkout to the 12' x 24' deck, and convenient main-floor laundry with interior access to the garage. The generous primary suite offers double closets and an upgraded five-piece ensuite, while three additional bedrooms provide plenty of room for family, guests, or a home office. The walk-out basement offers excellent potential for additional living space, recreation, or future customization, with direct access to the backyard. Outside, mature landscaping and a covered front porch create an inviting first impression, while the four-car driveway provides plenty of parking. A home that has been thoughtfully cared for and offers the kind of established setting that is increasingly difficult to find.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$717,600
Land Transfer Taxes$14,415
Legal Fees (Est.)
$
Total cash required for closing$195,315

Total Monthly Obligation

$4,533/mo
Mortgage $3,618
Monthly Loss $3,581
Principal$952
Interest$2,666
Property Tax$540
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,668/yr
NOI
$25,621/yr
Net Cash Flow
-$1,483/mo
Cash Margin
-43.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 56 Silver Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.