36 Sugarbush Road, Oro-Medonte

$784,900
36 Sugarbush Road

$784,900

New
16d
DetachedSidesplit

36 Sugarbush Road, Oro-Medonte

Total Monthly Obligation $3,811

Beds
4
Baths
2
Park
8
Sqft
1100-1500
DOM
16d
Score
27
Yield
6.4%
Cash on Cash
4.8%
Cap Rate
5.6%
5Y IRR
19.5%
10Y IRR
17.8%
Property Type-Detached
MLS® Number-S13873128
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-98.43 × 190.28 ft
Listed on site-Oct 7, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$3,233.6 (2026)
Parking-10 - Attached
Basement-Full
Heating-Forced Air (Electric)
Brokerage-RARE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Sugarbush
Title-Residential Freehold

No agent assigned

Nestled on a breathtaking, tree-lined corner lot in Sugarbush, this exquisite detached sidesplit combines serene nature immersion with a built-in financial advantage of FULLY OWNED solar panels generating over $2,500 in annual passive income through 2037. A welcoming front porch opens to a sun-filled living and dining area anchored by a modern kitchen with an oversized island, stone countertops, ample storage, and inside garage access, all overlooking a private backyard deck. Upstairs, three generous bedrooms with expansive windows share a beautifully appointed 4-piece bathroom, while the bright lower level features a fourth bedroom, an oversized 2-piece bath, and a cozy family room centred around a stone-accented natural gas fireplace with custom live-edge shelving. An additional unfinished sub-basement provides flexible potential for a home gym, secondary rec room, or executive office. Outdoors, the expansive, fully chain-link-fenced yard includes a dedicated dog run and a private deck ideal for entertaining against a colourful forest backdrop. A true haven for outdoor enthusiasts, you are steps from trails for hiking, snowshoeing, and cross-country skiing near Copeland Forest, minutes from Horseshoe Valley Resort, Mount St. Louis, and the new Horseshoe Heights Elementary School, and just over 20 minutes from Barrie and Orillia.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$627,920
Land Transfer Taxes$12,173
Legal Fees (Est.)
$
Total cash required for closing$170,653

Total Monthly Obligation

$3,811/mo
Mortgage $3,166
Monthly Loss $2,977
Principal$833
Interest$2,333
Property Tax$269
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.8%35
Cash-on-Cash
-0.2%7
5-Year IRR
15.5%74
10-Year IRR
14.9%
Returns Index
39.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,400/yr
NOI
$37,626/yr
Net Cash Flow
-$31/mo
Cash Margin
-0.7%4
Cash Flow Index
4.1/ 100
Risk Profile
Weight: 20%
DSCR
0.9926
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Sugarbush Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.