38 Trillium Crescent, Barrie

$668,900
38 Trillium Crescent

$668,900

New
16d
DetachedBungalow

38 Trillium Crescent, Barrie

Total Monthly Obligation $3,500

Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
16d
Score
19
Yield
5.2%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-S13874108
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50 × 110 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$5,125 (2025)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Allandale Heights
Title-Residential Freehold

No agent assigned

Welcome to this charming 4-bedroom, 3-bathroom bungalow nestled in Barrie's desirable Allandale community, just a short walk to the beautiful shores of Kempenfelt Bay. Offering a versatile layout with excellent in-law or investment potential, this home is ideally situated close to schools, parks, shopping, waterfront trails and all the amenities Barrie has to offer. A welcoming enclosed porch provides convenient access to the double-car garage and leads into a bright and spacious main floor. The comfortable living room offers a cozy place to relax, while the adjoining dining area provides plenty of space for family meals and entertaining. The bright eat-in kitchen features a walkout to the a beautifully landscaped backyard, complete with a stone patio, perfect for enjoying summer evenings outdoors. The main floor offers three bedrooms, including a spacious primary bedroom with a convenient 4-piece ensuite, along with a 3-piece main bathroom. Laminate flooring flows throughout the main level, creating a cohesive and easy-care living space. The lower level adds incredible versatility, featuring a huge recreation room with a wood burning fireplace, a fourth bedroom with its own separate living space, 2-piece powder room, laundry area and an oversized workshop, ideal for hobbies, crafting, a home workshop or additional storage. Recent updates include a new patio door, some newer windows and newer shingles. With its flexible living spaces, generous room sizes and fantastic Allandale location, this home offers an excellent opportunity for families, investors or those looking for additional living space. Just minutes from the waterfront, parks, schools, shopping and easy access to major routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,120
Land Transfer Taxes$9,853
Legal Fees (Est.)
$
Total cash required for closing$145,133

Total Monthly Obligation

$3,500/mo
Mortgage $2,698
Monthly Loss $2,790
Principal$710
Interest$1,988
Property Tax$427
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,452/yr
NOI
$21,382/yr
Net Cash Flow
-$916/mo
Cash Margin
-31.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Trillium Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.