18 River Run, Collingwood

$788,000
18 River Run

$788,000

New
16d
DetachedBungaloft

18 River Run, Collingwood

Total Monthly Obligation $3,922

Beds
5
Baths
4
Park
4
Sqft
1500-2000
DOM
16d
Score
80
Yield
15.6%
Cash on Cash
45.5%
Cap Rate
14.4%
5Y IRR
54.2%
10Y IRR
50.2%
Property Type-Detached
MLS® Number-S13874132
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-41.34 × 115.75 ft
Listed on site-Oct 7, 2026
Style-Bungaloft
Building Type-Detached
Age-16-30
Taxes-$4,421.7 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out, Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick Front
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-immediate
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

This is the one! Welcome to 18 River Run, offering exceptional value with 5 bedrooms (3+2), 3.5 bathrooms and 1,688 sq. ft. of bright, open-concept living space, plus a fully finished lower level. Designed for comfortable, flexible living, the main floor features a spacious primary bedroom with a walk-in closet and beautiful 3-piece ensuite, solid oak hardwood flooring, soaring 10-foot ceilings in the living and dining rooms, and a custom gas fireplace. The renovated kitchen pairs quartz countertops with a premium Smeg gas range. Downstairs, a private, renovated 2-bedroom in-law suite with its own laundry offers space for extended family or potential mortgage-helper opportunities. Outside, the impressive covered deck with a gas BBQ makes entertaining easy in any season. Set on a private, pie-shaped lot on a quiet cul-de-sac, this home is next to the River Trail, part of Collingwood's extensive walking and cycling trail network, with downtown, the hospital and schools just minutes away. Additional highlights include a double garage with a gas heater, two washers and two dryers, a freshly painted interior, and many updates since 2019, including a high-efficiency furnace, an owned 2025 Hot Water Tank and a Hy-Grade steel roof installed in 2021. So many boxes checked-and so much to love!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$630,400
Land Transfer Taxes$12,235
Legal Fees (Est.)
$
Total cash required for closing$171,335

Total Monthly Obligation

$3,922/mo
Mortgage $3,179
Monthly Loss $3,086
Principal$836
Interest$2,342
Property Tax$368
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
12.9%97
Cash-on-Cash
37.4%100
5-Year IRR
47.4%100
10-Year IRR
43.9%
Returns Index
99.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
80/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$122,736/yr
NOI
$101,541/yr
Net Cash Flow
$5,283/mo
Cash Margin
51.7%100
Cash Flow Index
99.9/ 100
Risk Profile
Weight: 20%
DSCR
2.66100
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
51.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 River Run

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.