32 Davis Street, Collingwood

$749,000
32 Davis Street

$749,000

Price Change
16d
Detached2-Storey

32 Davis Street, Collingwood

Total Monthly Obligation $3,800

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
16d
Score
71
Yield
9.8%
Cash on Cash
18.9%
Cap Rate
8.6%
5Y IRR
31.0%
10Y IRR
27.9%
Property Type-Detached
MLS® Number-S13874488
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-40.03 × 109.91 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,841.01 (2026)
Parking-6 - Detached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-VACANT
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

BEAUTIFULLY REFRESHED, MOVE-IN-READY HOME IN CREEKSIDE! Welcome to this spacious 3-bedroom,4-bathroom home in the desirable Creekside subdivision, offering an open-concept layout and a fully finished 1 bedroom lower level with a separate walk-up entrance and second kitchen. The bright main floor features an inviting kitchen with pantry, generous living and dining areas,and a walkout to the backyard and deck-perfect for everyday living and entertaining.Upstairs, the spacious primary retreat features a private ensuite with Jacuzzi tub and separate shower. Two additional generously sized bedrooms share a convenient semi-ensuite bathroom.A standout feature is the fully finished lower level, offering exceptional additional living space with a separate walk-up entrance, second kitchen, spacious living area, large bedroom with double closets and a full bathroom-ideal for extended family, adult children or guests.The lower-level kitchen showcases travertine flooring and beautiful natural stone finishes. The basement ceiling has been upgraded with Rockwool insulation, with resilient channel in the bedroom for enhanced soundproofing.Recent improvements include fresh paint throughout, freshly painted garage walls and floor,refinished deck, newly sealed driveway, brand-new washer, dryer and dishwasher, newer refrigerator and water tank, updated bathroom lighting and two new toilets upstairs.A beautifully refreshed home offering generous living space, flexibility and thoughtful updates-all conveniently located just minutes from downtown Collingwood, walking and biking trails, parks, playgrounds and Blue Mountain. Furniture from Wayfair may also be available for purchase by separate negotiation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,800/mo
Mortgage $3,021
Monthly Loss $3,005
Principal$795
Interest$2,226
Property Tax$403
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
7.6%69
Cash-on-Cash
12.6%66
5-Year IRR
26.0%99
10-Year IRR
23.9%
Returns Index
79.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
71/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$73,284/yr
NOI
$56,615/yr
Net Cash Flow
$1,697/mo
Cash Margin
27.8%93
Cash Flow Index
92.8/ 100
Risk Profile
Weight: 20%
DSCR
1.5678
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
44.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Davis Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.