167 Shepherd Drive, Barrie

$669,900
167 Shepherd Drive

$669,900

New
16d
Att/Row/Townhouse2-Storey

167 Shepherd Drive, Barrie

Total Monthly Obligation $3,485

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
16d
Score
18
Yield
4.8%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Att/Row/Townhouse
MLS® Number-S13874706
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 93.14 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,899 (2025)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Rural Barrie Southeast
Title-Residential Freehold

No agent assigned

Welcome to 167 Shepherd Drive, a beautifully maintained 3-bedroom townhouse built by Great Gulf Homes and located in Barrie's desirable south end. Only 4 years old, this modern home features a bright, open-concept main floor with a spacious kitchen and great room, ideal for everyday living and entertaining. Upstairs, you'll find three generous bedrooms, including a spacious primary bedroom with a luxurious 5-piece ensuite, while the second bedroom offers the convenience of a semi-ensuite bathroom. The second-floor laundry adds everyday convenience, and the absence of carpet throughout provides a clean, modern feel and easy maintenance. Ideally located close to schools, shopping, restaurants, parks, transit, Highway 400 and other amenities, this is a fantastic opportunity to own a modern, move-in-ready home in a growing South Barrie community. Currently tenant occupied.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,920
Land Transfer Taxes$9,873
Legal Fees (Est.)
$
Total cash required for closing$145,353

Total Monthly Obligation

$3,485/mo
Mortgage $2,702
Monthly Loss $2,774
Principal$711
Interest$1,991
Property Tax$408
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,064/yr
NOI
$19,459/yr
Net Cash Flow
-$1,081/mo
Cash Margin
-40.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 167 Shepherd Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.