24 Laguna Parkway 19, Ramara

$462,900
24 Laguna Parkway 19

$462,900

New
15d
Condo TownhouseMulti-Level

24 Laguna Parkway 19, Ramara

Total Monthly Obligation $3,307

Beds
3
Baths
4
Park
1
Sqft
1800-1999
DOM
15d
Score
18
Yield
7.3%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Townhouse
MLS® Number-S13875066
Beds-3
Bathrooms-4
Size-1800-1999 sqft
Listed on site-Oct 8, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$3,009.24 (2025)
Maintenance-$988.9/mo
Locker-None
Parking-1 - Carport
Basement-Crawl Space
Heating-Forced Air (Electric)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-Living Room, Natural Gas
Pool-None
Exterior-Vinyl Siding
Possession-Immediate
Neighbourhood-Rural Ramara
Title-Residential Condo & Other

No agent assigned

Experience waterfront living in the heart of Lagoon City with this spacious 3-level townhome offering 3 bedrooms and 4 bathrooms(2 plus 2). Nestled along a serene canal with direct access to Lake Simcoe, this home features its own wet covered boat slip perfect for boating enthusiasts.Enjoy open-concept living with a bright and inviting main level, complete with a deck off the living room where you can relax and take in the tranquil water views. The primary bedroom boasts its own private deck overlooking the canal, creating a peaceful retreat. Covered carport parking provides convenience, while multiple outdoor spaces make entertaining and enjoying the fresh lakeside air effortless.Whether youre looking for a year-round home or a weekend getaway, this property offers the perfect combination of comfort, location, and lifestyle. Make waterfront living yours today in beautiful Lagoon City

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$370,320
Land Transfer Taxes$5,733
Legal Fees (Est.)
$
Total cash required for closing$99,813

Total Monthly Obligation

$3,307/mo
Mortgage $1,867
Monthly Loss $2,816
Principal$491
Interest$1,376
Property Tax$251
Condo Fees$989
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.6%27
10-Year IRR
9.8%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,708/yr
NOI
$13,061/yr
Net Cash Flow
-$779/mo
Cash Margin
-27.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Laguna Parkway 19

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.