Lot 88 Twinleaf Avenue, Springwater

$999,990
Lot 88 Twinleaf Avenue

$999,990

New
15d
Detached2-Storey

Lot 88 Twinleaf Avenue, Springwater

Total Monthly Obligation $4,409

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
15d
Score
18
Yield
3.9%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-S13875888
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36 × 98 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-None
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-14-20 Months
Neighbourhood-Midhurst
Title-Residential Freehold

No agent assigned

Welcome to the beautiful Oakridge - 2,820 sq. ft. of luxury living. This stunning two-storey home with a private loft offers an exceptional combination of elegance, space and versatility. The loft is truly its own private retreat, featuring a bedroom, four-piece ensuite and French doors opening onto a beautiful covered balcony. Step inside and discover an extraordinary collection of luxury features and upgrades:9' smooth ceilings throughout the ground floor Raised 9' coffered ceiling in the primary bedroom Elegant 7' Carrara interior doors with nickel-finish hardware Gas fireplace with white cabinet mantel Imported 12" x 24" ceramic flooring5" wide waterproof composite flooring throughout principal ground-floor living areas Gourmet kitchen with stone countertops, mitered-edge detailing, full-depth fridge upper and crown moulding Luxurious primary ensuite with 5' freestanding tub, frameless glass shower, mosaic shower floor and recessed lighting200 AMP electrical service Rough-in for a future electric vehicle charging station BBQ gas line to the rear of the home Engineered floor joists with %" tongue-and-groove subflooring Basement cold cellar H.E.R.S. Home Energy Rating System and energy-saving features. Two-coat paved driveway. OVER $200,000 IN LUXURY FEATURES AND UPGRADES - PLUS, PLUS, PLUS!2,820 sq. ft. | Two Storeys + Private Loft | Private Bedroom & 4-Piece Ensuite | Covered Balcony Luxury. Space. Exceptional craftsmanship. Welcome home to the Oakridge.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,992
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,973

Total Monthly Obligation

$4,409/mo
Mortgage $4,034
Monthly Loss $3,347
Principal$1,061
Interest$2,972
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%29
10-Year IRR
9.8%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,300/yr
NOI
$30,870/yr
Net Cash Flow
-$1,461/mo
Cash Margin
-44.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near Lot 88 Twinleaf Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.