90 Highland Drive 2328/2329, Oro-Medonte

$431,750
90 Highland Drive 2328/2329

$431,750

New
15d
Condo Apartment1 Storey/Apt

90 Highland Drive 2328/2329, Oro-Medonte

Total Monthly Obligation $3,348

Beds
2
Baths
2
Park
2
Sqft
1400-1599
DOM
15d
Score
18
Yield
8.1%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-S13876096
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 8, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$1,785.72 (2026)
Maintenance-$1,257.24/mo
Locker-Owned
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Hardboard, Stone
Possession-30-59 days
Neighbourhood-Horseshoe Valley
Title-Residential Condo & Other

No agent assigned

Some properties offer a getaway. This one offers options. Set within Highland Estate in the heart of Horseshoe Valley, this furnished residence combines two distinct living spaces within one condominium, creating a layout that adapts easily to how you want to use it. The main one-bedroom suite offers a full kitchen, generous living space and private outdoor area, while the adjoining studio-style suite provides its own sleeping and living space, bathroom, kitchenette and balcony. Use the entire residence together, create private space for family or guests, or take advantage of the flexibility of the two-suite configuration.Outside your door, Highland Estate offers indoor and outdoor pools, hot tub, sauna, fitness facilities, BBQ areas, fire pit and recreation space, surrounded by the natural setting that defines Horseshoe Valley. Horseshoe Resort, skiing, golf, extensive trail systems and Vettä Nordic Spa are all nearby, giving this location something increasingly difficult to find: a place that works just as well in February as it does in July. Fully furnished and designed for easy ownership, this is not simply a weekend property. It is a flexible four-season home base in one of Oro-Medonte's most established recreational communities, within easy reach of Barrie and the GTA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$345,400
Land Transfer Taxes$5,110
Legal Fees (Est.)
$
Total cash required for closing$92,960

Total Monthly Obligation

$3,348/mo
Mortgage $1,742
Monthly Loss $2,889
Principal$458
Interest$1,283
Property Tax$149
Condo Fees$1,257
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.6%27
10-Year IRR
9.9%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$12,047/yr
Net Cash Flow
-$738/mo
Cash Margin
-25.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Highland Drive 2328/2329

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.