29 Dunes Drive, Wasaga Beach

$485,000
29 Dunes Drive

$485,000

New
15d
Att/Row/Townhouse2-Storey

29 Dunes Drive, Wasaga Beach

Total Monthly Obligation $2,561

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
15d
Score
22
Yield
5.7%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Att/Row/Townhouse
MLS® Number-S13877530
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-20.01 × 89.8 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$2,755 (2025)
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

Welcome to this 3-bedroom, 2-bathroom townhome located in the desirable Georgian Sands community of Wasaga Beach. Close to shopping, the new Wasaga Beach arena, the world-famous beach, and Georgian Sands Golf Club, this home offers both convenience and lifestyle.The functional layout features a bright living space and a kitchen equipped with stainless steel appliances, and an island ideal for everyday living and entertaining. Upstairs, you'll find three comfortable bedrooms and a full bathroom, providing space for families, guests, or a home office setup. The backyard is great for BBQ-ing and enjoying the outdoors. Additional highlights include a garage with inside entry and driveway parking for two vehicles. Whether you're a first-time buyer, downsizer, or investor, this townhome is a fantastic opportunity in a growing, family-friendly neighbourhood.Move-in ready and close to everything Wasaga Beach has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$388,000
Land Transfer Taxes$6,175
Legal Fees (Est.)
$
Total cash required for closing$104,675

Total Monthly Obligation

$2,561/mo
Mortgage $1,956
Monthly Loss $2,046
Principal$515
Interest$1,442
Property Tax$230
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.7%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,804/yr
NOI
$17,769/yr
Net Cash Flow
-$476/mo
Cash Margin
-20.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Dunes Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.