95 Goodwin Drive, Barrie

$419,900
95 Goodwin Drive

$419,900

New
16d
Condo ApartmentApartment

95 Goodwin Drive, Barrie

Total Monthly Obligation $2,582

HausQ Valuation Report
Bed+Den
2+2
Baths
1
Park
1
Sqft
0-499
DOM
16d
Score
16
Yield
1.8%
Cash on Cash
-22.8%
Cap Rate
-0.3%
5Y IRR
-1.9%
10Y IRR
1.5%
Property Type-Condo Apartment
MLS® Number-S13879314
Bed+Den-2+2
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,823.64 (2025)
Maintenance-$453/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-Other
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-Flexible
Neighbourhood-Painswick South
Title-Residential Condo & Other

No agent assigned

Welcome to 95 Goodwin Drive, Unit 8, nestled in a welcoming neighborhood near Lover's Creek, where mature trees and lush greenery create a peaceful setting. Ideally located just 5 minutes from South Barrie GO Station and approximately 10 minutes from downtown Barrie and the waterfront, this home offers easy access to commuting, shopping, restaurants, and local boutiques. Families will appreciate the nearby schools, parks, library, and playground right at your doorstep. Inside, the open-concept layout features stylish laminate flooring and a bright living area with a walkout to the balcony, perfect for enjoying the surrounding greenery. The modern eat-in kitchen offers stainless steel appliances and plenty of storage, while the lower level features two comfortable bedrooms, a contemporary 4-piece bathroom, and a convenient laundry room. An excellent opportunity for first-time buyers seeking comfort, convenience, and a fantastic location! Brand new front door is being installed with in the next month!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,582/mo
Mortgage $1,694
Monthly Loss $2,136
Principal$446
Interest$1,248
Property Tax$235
Condo Fees$453
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
-0.9%3
Cash-on-Cash
-26.6%0
5-Year IRR
-4.6%1
10-Year IRR
-0.0%
Returns Index
0.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$7,728/yr
NOI
-$3,704/yr
Net Cash Flow
-$2,002/mo
Cash Margin
-310.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
-0.180
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
28.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Goodwin Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.