492 Laclie Street 14, Orillia

$420,000
492 Laclie Street 14

$420,000

New
15d
Condo Townhouse2-Storey

492 Laclie Street 14, Orillia

Total Monthly Obligation $2,818

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
15d
Score
81
Yield
19.4%
Cash on Cash
53.2%
Cap Rate
16.0%
5Y IRR
61.2%
10Y IRR
57.3%
Property Type-Condo Townhouse
MLS® Number-S13880152
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,401 (2025)
Maintenance-$640/mo
Locker-None
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-Immediate
Neighbourhood-Orillia
Title-Residential Condo & Other

No agent assigned

Welcome to 492 Laclie Street, Unit 14. Ideally located just minutes from downtown and Highway 11, this home offers the perfect balance of convenience and an active lifestyle. Whether you enjoy biking trails, nearby golf courses, time by Lake Couchiching, or exploring local shops and restaurants, there's something here for everyone.This move-in-ready two-storey townhouse features a bright, open-concept main floor designed for easy living and entertaining. The kitchen flows seamlessly into the living space, complete with a breakfast bar and a walkout-perfect for hosting friends or relaxing at the end of the day. Upstairs, you'll find brand new carpeting throughout, a spacious primary bedroom with a semi-ensuite, and two additional bedrooms filled with natural light. If you're looking to enjoy low-maintenance living without the hassle of yard work or winter snow removal, this townhouse condo is an excellent option-offering comfort, convenience, and a lifestyle you'll love.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$336,000
Land Transfer Taxes$4,875
Legal Fees (Est.)
$
Total cash required for closing$90,375

Total Monthly Obligation

$2,818/mo
Mortgage $1,694
Monthly Loss $2,372
Principal$446
Interest$1,248
Property Tax$283
Condo Fees$640
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
14.2%98
Cash-on-Cash
43.7%100
5-Year IRR
53.2%100
10-Year IRR
49.8%
Returns Index
99.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
81/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$81,408/yr
NOI
$59,786/yr
Net Cash Flow
$3,288/mo
Cash Margin
48.5%100
Cash Flow Index
99.9/ 100
Risk Profile
Weight: 20%
DSCR
2.94100
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
57.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 492 Laclie Street 14

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.