4 Kimberly Lane 221, Collingwood

$589,900
4 Kimberly Lane 221

$589,900

New
14d
Common Element Condo1 Storey/Apt

4 Kimberly Lane 221, Collingwood

Total Monthly Obligation $3,539

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
14d
Score
20
Yield
6.4%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Common Element Condo
MLS® Number-S13883026
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 9, 2026
Style-1 Storey/Apt
Building Type-Common Element Condo
Age-0-5
Taxes-$3,684.76 (2025)
Maintenance-$652/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Other)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stone
Possession-TBA
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

A Highly Motivated Seller Proudly Presents This Exquisite Suite At The Newly Unveiled Royal Windsor Condominiums, Ideally Located In The Highly Sought-After Collingwood Area. The Spacious Viceroy Model Offers Approximately 1,050 Sq. Ft. Of Comfortable Living Space, Featuring 2 Bedrooms, 2 Bathrooms, An Open Balcony With A Stunning Southeast View, Parking, And A Locker. Royal Windsor Condominiums Is An Innovative Community Designed Around The Principles Of Celebrating Life, Nature, And Holistic Living. Residents Can Enjoy Exceptional Amenities, Including A Rooftop Patio With Breathtaking Views Of Blue Mountain And Osler Bluff Ski Club, BBQ Facilities, And A Party Room. Residents Also Have Access To The Amenities At Balmoral Village, Including A Clubhouse, Swimming Pool, And Therapeutic Facilities. Enjoy Relaxed, Resort-Style Living Just Minutes From Georgian Bay, Blue Mountain, Skiing, Nature Trails, And All That Collingwood Has To Offer. Previous Staged Photos Included And Will Be Updated Soon. Shows Beautifully And Is Priced To Sell! Motivated Seller - All Reasonable Offers Are Welcome!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,539/mo
Mortgage $2,379
Monthly Loss $2,912
Principal$626
Interest$1,753
Property Tax$307
Condo Fees$652
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.4%38
10-Year IRR
11.1%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,584/yr
NOI
$19,917/yr
Net Cash Flow
-$720/mo
Cash Margin
-23.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Kimberly Lane 221

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.