126 Bell Farm Road 414, Barrie

$299,900
126 Bell Farm Road 414

$299,900

New
15d
Condo Apartment1 Storey/Apt

126 Bell Farm Road 414, Barrie

Total Monthly Obligation $2,129

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
15d
Score
23
Yield
8.2%
Cash on Cash
1.1%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Condo Apartment
MLS® Number-S13883042
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$2,289.3 (2026)
Maintenance-$528.97/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Electric)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Vacant
Neighbourhood-Alliance
Title-Residential Condo & Other

No agent assigned

Nestled in the vibrant north end of Barrie, this location places every convenience at your doorstep. You are only minutes away from Georgian College, the Royal Victoria Regional Health Centre, premium shopping, public transit, and quick commuter access to Highway 400. This bright and spacious 4th-floor 2-bedroom condo unit offers an inviting open concept layout, updated vinyl flooring throughout, and a private balcony to enjoy fresh air and views. The primary bedroom includes a convenient 2-piece ensuite, and one parking space is included. Laundry facilities are conveniently located on the lower level for easy access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$2,129/mo
Mortgage $1,210
Monthly Loss $1,811
Principal$318
Interest$891
Property Tax$191
Condo Fees$529
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.7%48
10-Year IRR
12.2%
Returns Index
24.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,456/yr
NOI
$10,973/yr
Net Cash Flow
-$295/mo
Cash Margin
-14.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
35.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 126 Bell Farm Road 414

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.