4 TRAILWOOD Place, Wasaga Beach

$775,000
4 TRAILWOOD Place

$775,000

New
14d
DetachedBungalow-Raised

4 TRAILWOOD Place, Wasaga Beach

Total Monthly Obligation $3,827

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
14d
Score
17
Yield
4.1%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-S13883116
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-65.61 × 141.04 ft
Listed on site-Oct 9, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$3,914 (2026)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

Nestled in a peaceful, sought-after neighborhood surrounded by mature trees, this impressive home offers ideal open-concept living, thoughtful design, and incredible space inside and out. This stately home has just been freshly painted and new lights installed on the main level. The home offers a double-car garage, and paved double driveway with a warm, welcoming tone. Step inside to a large foyer with laundry conveniently located steps away and direct interior access to the attached garage. The bright formal dining and living spaces, highlighted by expansive windows that flood the home with natural light. At the heart of the home, the spacious open concept kitchen offers extensive cabinetry and island seating, opening directly to a cozy family room. Sliding glass doors lead out to a large back deck overlooking a private, tree-lined yard with mature greenery and a garden shed-creating an ideal backdrop for outdoor entertaining and summer relaxation. The main floor features generously sized bedrooms, including a primary retreat complete with a private ensuite bath and a walk-in closet. Downstairs, the roomy lower level provides incredible versatility with an expansive recreation area perfect for a game room or home theater, along with a third bedroom and 3 piece bath, also abundant storage space. The home also features a durable steel roof on both the house and shed with a lifetime warranty, in-ground sprinkler systems in the front and back yards, fenced down back and both sides, an owned water softener updated in 2024, and a HEPA air filtration system installed in 2023.Conveniently located near Wasaga Beach's famous sandy shores, local parks, golf courses, shopping, and dining, this turn-key property is ready for its next chapter!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$620,000
Land Transfer Taxes$11,975
Legal Fees (Est.)
$
Total cash required for closing$168,475

Total Monthly Obligation

$3,827/mo
Mortgage $3,126
Monthly Loss $3,005
Principal$823
Interest$2,303
Property Tax$326
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,872/yr
NOI
$20,271/yr
Net Cash Flow
-$1,437/mo
Cash Margin
-54.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 TRAILWOOD Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.