28 Alexander Avenue, Barrie

$649,999
28 Alexander Avenue

$649,999

New
14d
DetachedBungalow

28 Alexander Avenue, Barrie

Total Monthly Obligation $3,402

Beds
2
Baths
2
Park
2
Sqft
700-1100
DOM
14d
Score
16
Yield
3.4%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-S13884416
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 100 ft
Listed on site-Oct 9, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$4,856 (2025)
Parking-3 - Detached
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Codrington
Title-Residential Freehold

No agent assigned

This beautifully updated two-bedroom bungalow is being offered for the first time ever - a rare opportunity to own a home that has been loved and cared for by one family for decades. That kind of stewardship shows in every detail. The main floor features two spacious bedrooms, a bright living and dining area, and a kitchen with stainless steel appliances. Two washrooms provide flexibility, including an en-suite opportunity, and the upper laundry adds everyday convenience. The super private backyard is perfect for relaxing or entertaining, and the detached garage offers secure storage. The basement offers a real opportunity for a separate apartment - a separate entrance is already in place, making it easy to create a rental unit, in-law suite, or income-generating space. Easy access to public schools makes this ideal for families, while the east-end location keeps you close to shopping, parks, and quick routes to Highway 400.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,999
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,402/mo
Mortgage $2,622
Monthly Loss $2,712
Principal$690
Interest$1,932
Property Tax$405
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.0%0
5-Year IRR
4.0%8
10-Year IRR
6.0%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,128/yr
NOI
$10,559/yr
Net Cash Flow
-$1,742/mo
Cash Margin
-94.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 28 Alexander Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.