36 Topaz Street, Wasaga Beach

$599,999
36 Topaz Street

$599,999

New
18d
Detached1 Storey/Apt

36 Topaz Street, Wasaga Beach

Total Monthly Obligation $2,745

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
18d
Score
19
Yield
4.5%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-S13885412
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Listed on site-Oct 5, 2026
Style-1 Storey/Apt
Building Type-Detached
Taxes-$1,500 (2025)
Parking-3 - Carport
Basement-None
Heating-Forced Air (Gas)
Brokerage-Chase Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

Beautiful Year-Round Living in Wasaga CountryLife Park! Welcome to this charming 2-bedroom, 2-bathroom home, offering comfort, convenience, and a wonderful lifestyle in the sought-after Wasaga CountryLife Park. Filled with an abundance of natural light, this inviting home features a bright and airy atmosphere throughout. Step outside to enjoy the beautiful deck, perfect for morning coffee, outdoor dining, or relaxing in the fresh air. The private, well-maintained yard offers a lovely outdoor retreat, while the storage shed provides additional space for all your seasonal items and outdoor essentials. Enjoy the convenience of nearby amenities, making everyday living easy and enjoyable. Whether you're looking to downsize, retire, or enjoy comfortable year-round living, this property offers a fantastic opportunity to embrace the lifestyle you've been looking for!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$2,920/mo
Mortgage $2,420
Monthly Loss $2,283
Principal$637
Interest$1,783
Property Tax$125
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,048/yr
NOI
$18,343/yr
Net Cash Flow
-$892/mo
Cash Margin
-39.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Topaz Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.