11 Churchlea Mews, Orillia

$649,900
11 Churchlea Mews

$649,900

New
9d
Att/Row/Townhouse2-Storey

11 Churchlea Mews, Orillia

Total Monthly Obligation $3,380

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
9d
Score
19
Yield
5.1%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Att/Row/Townhouse
MLS® Number-S14030582
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-26.42 × 141.12 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,596 (2025)
Parking-3 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Orillia
Title-Residential Freehold

No agent assigned

Top 5 Reasons You Will Love This Home: 1) Discover comfortable, low-maintenance living in this newer three-bedroom townhome, featuring numerous builder upgrades throughout, and ideally situated in a welcoming neighbourhood, with a bright, functional layout offering plenty of space to settle in and make your own 2) Retreat to the generously sized primary suite, complete with a walk-in closet and an impressive ensuite featuring double sinks, a glass-enclosed shower, and a separate tub, creating a spacious and relaxing escape at the end of the day 3) Designed with everyday convenience in mind, the upper level features laundry just steps from the bedrooms, while the well-appointed kitchen showcases stainless-steel appliances and a large centre island with breakfast bar seating for casual meals and entertaining 4) Gather around the cozy gas fireplace in the main living space, while the unspoiled basement, complete with a bathroom rough-in, offers plenty of opportunity to expand the home 5) Enjoy a convenient location close to shopping, dining, recreation, and everyday amenities, making this move-in-ready townhome an appealing opportunity for first-time buyers, investors, or anyone looking for a comfortable place to call home. 1,653 above grade .sq.ft. plus unfinished basement *Please note some images have been virtually staged to show the potential of the home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,380/mo
Mortgage $2,622
Monthly Loss $2,690
Principal$690
Interest$1,932
Property Tax$383
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,300/yr
NOI
$20,874/yr
Net Cash Flow
-$882/mo
Cash Margin
-31.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Churchlea Mews

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.