184 Golden Meadow Road, Barrie

$750,000
184 Golden Meadow Road

$750,000

New
9d
DetachedBungalow-Raised

184 Golden Meadow Road, Barrie

Total Monthly Obligation $3,986

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.8%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-S14033940
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-49.22 × 110.14 ft
Listed on site-Oct 14, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$7,029.34 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bayshore
Title-Residential Freehold

No agent assigned

MOVE-IN READY RAISED BUNGALOW WITH THOUGHTFUL UPDATES IN THE DESIRABLE BAYSHORE NEIGHBOURHOOD! This 4-bedroom home offers nearly 2,500 finished sq. ft. across two levels, with two gas fireplaces, a fully finished lower level with in-law capability, an attached double garage and a fully fenced backyard. Fresh interior paint, a newer washer and dryer and a newer sump pump add to the improvements already completed. High ceilings, neutral paint tones, black interior doors and trim, decorative columns and crown moulding add detail throughout the main floor, with plush carpet in the living and dining areas. The upgraded kitchen is lined with white cabinetry and finished with stainless steel appliances, a subway tile backsplash, extensive counter space and a granite-topped centre island overlooking the living area. The living room features a gas fireplace, while sliding doors from the dining area open directly to the backyard. Two bedrooms are positioned on the main floor, including a spacious primary with a 5-piece ensuite featuring a double vanity, corner jetted tub and separate shower. The fully finished lower level is centred around an oversized rec room with a second gas fireplace and adds two more bedrooms, giving extended family or older kids a comfortable area of their own. Algonquin Ridge Elementary School is directly across the street, with Cedar Grove Park, Wilkins Walk Trail, the Painswick Branch Library and Barrie South GO Station nearby, while Minet's Point Beach and Allandale Recreation Centre add even more recreation within an easy drive.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$600,000
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$3,986/mo
Mortgage $3,025
Monthly Loss $3,190
Principal$796
Interest$2,229
Property Tax$586
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,628/yr
NOI
$20,536/yr
Net Cash Flow
-$1,314/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 184 Golden Meadow Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.