4 IMPERIAL CROWN Lane, Barrie

$1,149,900
4 IMPERIAL CROWN Lane

$1,149,900

New
8d
Detached2-Storey

4 IMPERIAL CROWN Lane, Barrie

Total Monthly Obligation $5,646

Beds
6
Baths
4
Park
4
Sqft
2500-3000
DOM
8d
Score
15
Yield
3.4%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-S14081892
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-42.81 ft (front)
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,595 (2025)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-North
Exterior-Brick
Roof-Unknown
Foundation-Other
Sewer-Sewer
Possession-TBA
Neighbourhood-Innis-Shore
Title-Residential Freehold

No agent assigned

Family fun awaits in this beautifully maintained, fully finished home featuring an inground saltwater pool and spectacular backyard oasis. Ideally situated in a highly sought-after neighborhood and within walking distance of a private beach, this impressive property offers a large lot, exceptional curb appeal, and a bright, spacious interior complemented by elegant finishes throughout. The thoughtfully designed floor plan features generously sized principal rooms, hardwood and ceramic flooring, main-floor laundry, and an abundance of natural light. The spacious primary bedroom is a private retreat, complete with a large walk-in closet and luxurious ensuite bathroom. Step outside to enjoy the beautifully landscaped backyard, perfect for entertaining, relaxing, and creating lasting family memories around the inground saltwater pool.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,920
Land Transfer Taxes$19,473
Legal Fees (Est.)
$
Total cash required for closing$250,953

Total Monthly Obligation

$5,646/mo
Mortgage $4,638
Monthly Loss $4,426
Principal$1,221
Interest$3,418
Property Tax$633
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.2%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$23,005/yr
Net Cash Flow
-$2,721/mo
Cash Margin
-83.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 IMPERIAL CROWN Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.