100 Dean Avenue 404, Barrie

$379,000
100 Dean Avenue 404

$379,000

New
9d
Condo ApartmentApartment

100 Dean Avenue 404, Barrie

Total Monthly Obligation $2,471

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
9d
Score
20
Yield
6.5%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-S14083744
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,213 (2026)
Maintenance-$474.61/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RealtyAI Plus Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Metal/Steel Siding
Possession-Immediate
Neighbourhood-Painswick South
Title-Residential Condo & Other

No agent assigned

Situated just steps from Madelaine Park and a short walk to Barrie South GO Station, this beautiful and spacious modern 1-bedroom condo offers the perfect blend of comfort and convenience. Located in the sought-after Yonge Station building, known for its distinctive architectural design, this unit is ideal for commuters and professionals alike. Enjoy a vibrant neighbourhood with quick access to Highway 400 and an easy commute to downtown Toronto. Whether you're a first-time buyer, downsizer, or investor, this is a fantastic opportunity you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,200
Land Transfer Taxes$4,160
Legal Fees (Est.)
$
Total cash required for closing$81,460

Total Monthly Obligation

$2,471/mo
Mortgage $1,529
Monthly Loss $2,069
Principal$402
Interest$1,126
Property Tax$268
Condo Fees$475
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.0%1
5-Year IRR
8.8%28
10-Year IRR
9.9%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,768/yr
NOI
$10,983/yr
Net Cash Flow
-$614/mo
Cash Margin
-29.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
30.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Dean Avenue 404

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.