61 Orwell Crescent, Barrie

$829,900
61 Orwell Crescent

$829,900

New
8d
DetachedBungalow

61 Orwell Crescent, Barrie

Total Monthly Obligation $4,143

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
8d
Score
16
Yield
3.5%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-S14084178
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-40 × 110 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$5,048.21 (2026)
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Other
Facing-South
Exterior-Brick
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Letitia Heights
Title-Residential Freehold

No agent assigned

Welcome to 61 Orwell, where refined design meets everyday comfort. Backing directly onto the forest of Andrew Hunter Park, this beautifully appointed bungalow offers a seamless blend of thoughtful design, quality finishes, and functional living. From the striking mahogany front doors to the stunning natural slate roof, backed by a lifetime warranty, every detail reflects the home's exceptional craftsmanship and enduring quality. Complemented by a stamped concrete walkway and professionally landscaped grounds, the exterior makes an unforgettable first impression. Inside, the thoughtfully designed main level showcases stunning engineered maple hardwood floors and a gas fireplace that adds warmth and ambiance to the living space. The layout features two bedrooms, including a spacious primary retreat with direct access to the backyard. For an added touch of luxury, the primary bedroom and both bathrooms feature in-floor heating, providing exceptional comfort throughout the cooler months. At the heart of the home, the chef-inspired kitchen is designed to impress, featuring an expansive quartz countertop, ample cabinetry and storage, a premium Fhiaba refrigerator, Bertazzoni convection microwave, and KitchenAid gas stove. The fully finished basement provides additional living space, including a third bedroom and a dedicated storage room with plumbing rough-ins for a future additional bathroom or potential hair salon setup, offering flexibility to accommodate your needs. Outdoors, enjoy your private Scandinavian-inspired backyard featuring a fiberglass pool, hot tub, electric sauna, and pergola with built-in Sonos speakers. Whether entertaining guests or unwinding at home, this exceptional property offers a unique balance of comfort, quality, and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,920
Land Transfer Taxes$13,073
Legal Fees (Est.)
$
Total cash required for closing$180,553

Total Monthly Obligation

$4,143/mo
Mortgage $3,348
Monthly Loss $3,262
Principal$881
Interest$2,467
Property Tax$421
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.1%11
10-Year IRR
6.8%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,680/yr
NOI
$16,264/yr
Net Cash Flow
-$1,992/mo
Cash Margin
-83.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 61 Orwell Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.