131 Browning Trail, Barrie

$749,900
131 Browning Trail

$749,900

New
7d
Detached2-Storey

131 Browning Trail, Barrie

Total Monthly Obligation $3,858

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
7d
Score
17
Yield
4.4%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-S14085610
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-55.42 × 133.01 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,492.45 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Letitia Heights
Title-Residential Freehold

No agent assigned

Welcome to 131 Browning Trail! Set on a generous 55' x 133' lot backing onto forest and walking trails, this 2,268 sq. ft. home offers 4 bedrooms, 3 bathrooms and plenty of space for the whole family. MAIN FLOOR: The bright main level features a large kitchen with stainless steel appliances and a walkout to the private backyard, a living room with a wood-burning fireplace, separate dining and family rooms, and convenient main-floor laundry. SECOND FLOOR: The spacious primary bedroom includes his and her closets and a private ensuite, while three additional generously sized bedrooms provide plenty of room for family, guests or a home office. BACKYARD: The fully fenced backyard features a large private deck and direct gated access to the forest and walking trails. A double gate at the side of the home provides space to park an RV, trailer or other recreational vehicle. LOCATION: Within walking distance of the new library, splash pad, baseball diamond, basketball court, skate park, schools, shopping and public transit. NOTABLE UPDATES: Freshly painted, new walkway, shingles replaced in 2018 and a new furnace installed in 2024.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,858/mo
Mortgage $3,025
Monthly Loss $3,062
Principal$796
Interest$2,229
Property Tax$458
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.7%21
10-Year IRR
8.8%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,240/yr
NOI
$19,924/yr
Net Cash Flow
-$1,365/mo
Cash Margin
-49.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 131 Browning Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.