26 Warner Road, Barrie

$799,900
26 Warner Road

$799,900

New
7d
Detached2-Storey

26 Warner Road, Barrie

Total Monthly Obligation $4,058

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.8%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-S14086734
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-46.78 × 192 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,478 (2025)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RealtyAI Plus Inc.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Holly
Title-Residential Freehold

No agent assigned

Upgraded with brand new engineered hardwood flooring throughout the second floor. Newly renovated kitchen. Stunning brick family house located on a quiet end street, Perfect for commuters and close to all amenities. Freshly painted, clean, and filled with natural light, the main level features a separate family room with a gas fireplace, a separate living room with an additional gas fireplace, and a formal dining room. Stylish kitchen is equipped with stainless steel appliances and modern finishes. Open concept kitchen overlooks a sun filled breakfast area, where a sliding door opens onto a generous deck for relaxing or entertaining. Enjoy peaceful views of the backyard, featuring mature trees that create a breathtaking display of colour in the fall. 4 bedrooms and 3 bathrooms, the home includes a primary suite with a double closet and private ensuite. Recreation room and a gym space with pot lights in the basement. Additional highlights include central air conditioning, a large deck for outdoor entertaining, garden shed, and a double garage with inside entry and automatic openers. No sidewalk at the front adds extra parking convenience. updates include: engineered hardwood flooring in bedrooms/2026, kitchen cabinets/2026, dishwasher/2026, built-in microwave/2026, range hood /2026, select window blinds/2026, main bathroom cabinet /2026, washer/2025, basement carpets/2025, sump pump/2025, heat pump/2023, furnace and insulation /2019. Move-in Condition. Great house, Competitive pricing, Don't miss !!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,058/mo
Mortgage $3,227
Monthly Loss $3,209
Principal$849
Interest$2,378
Property Tax$457
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,772/yr
NOI
$24,917/yr
Net Cash Flow
-$1,150/mo
Cash Margin
-35.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Warner Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.