4 Downer Crescent, Wasaga Beach

$899,950
4 Downer Crescent

$899,950

New
7d
DetachedBungalow-Raised

4 Downer Crescent, Wasaga Beach

Total Monthly Obligation $4,440

Beds
5
Baths
3
Park
4
Sqft
2000-2500
DOM
7d
Score
17
Yield
4.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-S14086926
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-89.98 × 134 ft
Listed on site-Oct 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$5,222.9 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

Welcome to this beautiful raised bungalow positioned on an impressive lot offering exceptional space for everyday living and entertaining. Meticulously maintained and thoughtfully upgraded, this home showcases quality finishes and outstanding curb appeal. The heart of the home is the stunning renovated kitchen, featuring quartz countertops, stainless steel appliances, a spacious breakfast bar, and abundant cabinetry. The open-concept layout seamlessly connects the kitchen, dining, and living areas, creating an inviting atmosphere for family gatherings and entertaining guests. The spacious primary suite offers a peaceful retreat with a walk-in closet, a private ensuite, and direct access to the backyard deck. Additional bedrooms provide generous space for family or guests featuring oversized closets. The welcoming foyer also includes an oversized closet for exceptional everyday storage. Abundant additional storage is available throughout the basement and garage loft, providing plenty of space to keep everything organized and out of sight. The fully finished lower level expands your living space. Extensive recent upgrades provide peace of mind, including a brand-new roof (2026), new windows (~ 2 years old), and new garage doors (~ 2 years old). Automatic zebra blinds throughout the home add both style and convenience, Car enthusiasts and hobbyists will appreciate the insulated, attached double garage with inside entry. Outside, the beautifully landscaped backyard offers plenty of room for entertaining, relaxing under the gazebo, gardening, or enjoying the expansive outdoor space. A gated rear fence provides easy access, making the property as practical as it is beautiful. Ideally located just minutes from the world's longest freshwater beach, a golf course, shopping, dining, and everyday amenities, this exceptional home offers the perfect combination of modern upgrades, generous living space, and an unbeatable lifestyle in one of the area's most desirable locations.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,960
Land Transfer Taxes$14,474
Legal Fees (Est.)
$
Total cash required for closing$195,964

Total Monthly Obligation

$4,440/mo
Mortgage $3,630
Monthly Loss $3,485
Principal$955
Interest$2,675
Property Tax$435
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$22,677/yr
Net Cash Flow
-$1,740/mo
Cash Margin
-58.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Downer Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.