90 Highland Drive 2286, Oro-Medonte

$538,000
90 Highland Drive 2286

$538,000

New
7d
Condo TownhouseStacked Townhouse

90 Highland Drive 2286, Oro-Medonte

Total Monthly Obligation $3,912

Beds
2
Baths
2
Park
1
Sqft
1600-1799
DOM
7d
Score
24
Yield
9.0%
Cash on Cash
2.9%
Cap Rate
5.2%
5Y IRR
17.9%
10Y IRR
16.5%
Property Type-Condo Townhouse
MLS® Number-S14089680
Beds-2
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Oct 16, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,400 (2025)
Maintenance-$1,175/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMEART REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-30-59 days
Neighbourhood-Horseshoe Valley
Title-Residential Condo & Other

No agent assigned

Unit 2286 & 2287.... Welcome to 90 Highland Drive, an exceptional investment opportunity located in the picturesque location. This unique condo, composed of two individual units, offers a rare blend of versatility and potential income, ideal for investors to live in one unit while generating rental income from the other unit. The **main unit** is a spacious and bright 1-bedroom apartment, beautifully designed to maximize natural light as a corner unit. Breathtaking views, an open-concept dining area, and a spa-like washroom that invites relaxation luxury and comfort. The **second unit** is a cozy 1-bedroom unit with its own washroom, bar area, and private balcony. This 2nd unit is perfect for short-term rental opportunities or as a charming guest suite for family or friends. . Enjoy access to the on-site **golf courses**, **skiing and snowboarding in the winter**, and **hiking and biking trails** that make this area a year-round destination. The complex features a **spa and fitness center**, **indoor and outdoor pools**, and **tennis courts**. This furnished beautiful unit is situated near **Horseshoe Valley Resort**, **Mount St. Louis Moonstone Ski Resort**. For savvy investors, **prime Airbnb opportunity**, with year-round demand thanks to its proximity to popular recreational activities and natural attractions.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$430,400
Land Transfer Taxes$7,235
Legal Fees (Est.)
$
Total cash required for closing$116,335

Total Monthly Obligation

$3,912/mo
Mortgage $2,170
Monthly Loss $3,341
Principal$571
Interest$1,599
Property Tax$367
Condo Fees$1,175
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.8%63
10-Year IRR
13.9%
Returns Index
32.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,552/yr
NOI
$22,797/yr
Net Cash Flow
-$270/mo
Cash Margin
-6.7%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8818
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Highland Drive 2286

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.