1 W Paradise Boulevard S Unit 27, Ramara

$459,900
1 W Paradise Boulevard S Unit 27

$459,900

New
7d
Condo Townhouse2-Storey

1 W Paradise Boulevard S Unit 27, Ramara

Total Monthly Obligation $2,978

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
7d
Score
18
Yield
5.9%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Townhouse
MLS® Number-S14089962
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$3,336.63 (2026)
Maintenance-$645/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Heat Pump (Electric)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Electric, Fireplace Insert
Pool-None
Exterior-Stucco (Plaster), Vinyl Siding
Roof-Flat
Foundation-Concrete
Possession-TBA
Neighbourhood-Rural Ramara
Title-Residential Condo & Other

No agent assigned

PARADISE BEACH & BOAT RETREAT ~ Fall in LOVE with Living at Harbour Village in Lagoon City. This Modern 3-Bedroom End-Unit Waterfront Condo Offers Direct Access to Boat onto Lake Simcoe & Beyond. Bright, Spacious Layout Ideal for Families or Year-Round Living. Located on a Quiet Cul-De-Sac, the Home Provides Full Municipal Services and High-Speed Internet, Making it Perfect for Remote Work as Well Families will Appreciate the School Bus Route, Nearby Parks, Walking & Bike Trails, and the Sandy Beach just a Short Stroll Away. The Community Offers a Welcoming Atmosphere with a Recreation Centre, Pickleball Courts, and Year-Round Activities. Features Include: Three Light-Filled bedrooms End-unit with Added Privacy and Natural Light with Direct Lake Access Sandy Beach within Walking Distance Close to Parks, Trails, and Family Amenities School Bus Route and Quiet Cul-De-Sac Location Community Centre, Pickleball Courts, and Local Events Nearby Restaurants and Casino Rama Full Municipal Services and High-Speed Internet A Great Opportunity to Enjoy a Relaxed Waterfront Lifestyle on Lake Simcoe with all the Conveniences of a Well-Planned Community. Perfect as a Family Home, 4-Season Retreat, or Investment. Book your private showing today. *V-staged photos

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$2,978/mo
Mortgage $1,855
Monthly Loss $2,490
Principal$488
Interest$1,367
Property Tax$278
Condo Fees$645
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.8%17
10-Year IRR
8.4%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,000/yr
NOI
$10,823/yr
Net Cash Flow
-$953/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 W Paradise Boulevard S Unit 27

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.