52 Adelaide Street 42, Barrie

$499,900
52 Adelaide Street 42

$499,900

New
6d
Condo Townhouse2-Storey

52 Adelaide Street 42, Barrie

Total Monthly Obligation $2,928

HausQ Valuation Report
Beds
4
Baths
2
Park
1
Sqft
1000-1199
DOM
6d
Score
18
Yield
5.4%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Townhouse
MLS® Number-S14090028
Beds-4
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,809 (2025)
Maintenance-$477.2/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-60
Neighbourhood-Allandale
Title-Residential Condo & Other

No agent assigned

//Rare To Find 4 Bedrooms House// Immaculate 2 Storey Town-House With Backyard In Demanding South Barrie Area! Welcome To This Beautifully Updated Condo Townhome, Offering 4 Bedrooms! Move In Ready House! **Whole House Is Freshly & Professionally Painted** Quality Living Space With Modern Finishes And A Spacious, Open-Concept Main Level. The Inviting Kitchen Features A Centre Island, Updated Countertops And Backsplash, And Included Appliances, Seamlessly Connecting To The Dining And Living Areas. New Oak Staircase & Floor In Bedrooms! A Combination Of Hardwood And Laminate Flooring Throughout The Main Level Adds Warmth And Easy-Care Convenience. Direct Access From Garage To House! The Unique Four-Bedroom Layout And Updated Bathroom Provide Plenty Of Room For Family Living, While The Finished Lower Level Offers A Versatile Recreation Room And Additional Storage Space. Home Blends Established Character With Thoughtful Updates. **Carpet Free House** Shows 10/10. Must View House!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,928/mo
Mortgage $2,016
Monthly Loss $2,397
Principal$531
Interest$1,486
Property Tax$234
Condo Fees$477
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.8%22
10-Year IRR
9.0%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,904/yr
NOI
$13,278/yr
Net Cash Flow
-$910/mo
Cash Margin
-40.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Adelaide Street 42

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.