2 Brushwood Crescent, Barrie

$899,999
2 Brushwood Crescent

$899,999

New
6d
Detached2-Storey

2 Brushwood Crescent, Barrie

Total Monthly Obligation $4,611

Beds
5
Baths
3
Park
4
Sqft
2500-3000
DOM
6d
Score
17
Yield
4.3%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-S14091066
Beds-5
Bathrooms-3
Size-2500-3000 sqft
Lot Size-51.96 × 118.11 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,271 (2025)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Wood
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bayshore
Title-Residential Freehold

No agent assigned

**2 Brushwood Crescent, Barrie - Your Everyday Oasis**Come home to your own beautiful retreat on a corner lot, close to Wilkins Beach and forested walking trails. Thoughtfully updated since 2020, this inviting home blends stylish interiors with exceptional outdoor living. Spend sun-filled afternoons in the inground pool, entertain on the expansive patio, and enjoy relaxed evenings around the natural gas fire table. A natural gas barbecue makes summer dining effortless, while lush gardens, drip irrigation and front-yard garden boxes create a setting you'll love coming home to. Inside, a welcoming foyer and elegant staircase set the tone. New flooring throughout, updated baseboards and interior doors bring a fresh, cohesive feel. Comfortable living spaces, a fireplace and a beautifully appointed kitchen with adjoining dining space offer room to gather, entertain and unwind. Escape to the renovated primary suite, featuring a walk-in closet and a luxurious four-piece ensuite with a double shower and freestanding soaker tub-a peaceful place to begin and end your day. Thoughtful upgrades include an owned tankless hot water system, upgraded gas meter, hydro service and electrical panel, plus a Tesla home charging station. A three-season dog wash station adds convenience after beach days and trail walks. Within the Algonquin Ridge PS and Maple Ridge SS catchment areas, this home brings together comfort, nature and everyday convenience. From quiet mornings in the garden to evenings under the stars, discover a home that feels like a getaway.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,999
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$4,611/mo
Mortgage $3,630
Monthly Loss $3,656
Principal$955
Interest$2,675
Property Tax$606
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,928/yr
NOI
$23,264/yr
Net Cash Flow
-$1,692/mo
Cash Margin
-52.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Brushwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.