43 Staglir Drive, Tiny

$1,359,369
43 Staglir Drive

$1,359,369

New
4d
DetachedBungalow

43 Staglir Drive, Tiny

Total Monthly Obligation $6,236

Beds
5
Baths
4
Park
8
Sqft
2500-3000
DOM
4d
Score
14
Yield
2.3%
Cash on Cash
-12.8%
Cap Rate
1.8%
5Y IRR
5.6%
10Y IRR
6.9%
Property Type-Detached
MLS® Number-S14092938
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-100 × 150 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$4,527.58 (2026)
Parking-10 - Detached
Basement-Full, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-90 DAYS/TBA
Neighbourhood-Rural Tiny
Title-Residential Freehold

No agent assigned

**FABULOUS BUNGALOW AWAITING YOUR TENDER LOVING CARE AND DESIGN**100FT X 150FT LOT WITH DETACHED DOUBLE GARAGE**APPROXIMATELY 5200 SF OF LIVING SPACE**OPEN CONCEPT LIVING/DINING AREA WITH CATHEDRAL CEILING AND FLOOR TO CEILING BRICK WOOD FIREPLACE**FAMILY SIZE EAT-IN KITCHEN**4 BEDROOMS ON MAIN FLOOR + 1 BEDROOM IN BASEMENT**4 FULL BATHROOMS**2 WALKOUTS**WALKOUT BASEMENT TO A COVERED PATIO**ONE BEDROOM BASEMENT APARTMENT PLUS A POTENTIAL FOR A SECOND ONE BEDROOM APARTMENT**2 CAR DETACHED GARAGEWITH A GARAGE DOOR OPENER**CENTRAL AIR CONDITIONER, UV FILTERING SYSTEM, CENTRAL VACUUM SYSTEM, INGROUND SPRINKLER SYSTEM, 6X10 SHED, PARTIALLY FENCED, DRILLED WELL & SEPTIC, 200 AMP BREAKERS ELECTRICAL PANEL**SHORT WALK TO GEORGIAN BAY COVE BEACH AND MARINA**10 MINUTES TO ELMVALESPRING WATER**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,087,495
Land Transfer Taxes$23,662
Legal Fees (Est.)
$
Total cash required for closing$297,036

Total Monthly Obligation

$6,236/mo
Mortgage $5,483
Monthly Loss $4,793
Principal$1,443
Interest$4,040
Property Tax$377
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.2%7
10-Year IRR
5.3%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$19,592/yr
Net Cash Flow
-$3,851/mo
Cash Margin
-145.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Staglir Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.