94 Laidlaw Drive, Barrie

$625,000
94 Laidlaw Drive

$625,000

New
4d
Detached2-Storey

94 Laidlaw Drive, Barrie

Total Monthly Obligation $3,218

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
4d
Score
20
Yield
5.1%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-S14093564
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.11 × 159.18 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,859.54 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-West Bayfield
Title-Residential Freehold

No agent assigned

Welcome home!This 3-bedroom, 2.5-bath home in the West Bayfield neighbourhood of Northwest Barrie is ideal for first-time buyers and downsizers alike. The bright, eat-in kitchen features stainless steel appliances, with a walk-out to an oversized fenced backyard. Bamboo engineered hardwood flooring extends through the living room and kitchen. The primary bedroom includes a semi-ensuite bathroom. The finished basement offers a spacious recreational room and a three-piece bath, providing additional versatile living space. Brand new owned furnace installed in 2026. Conveniently located close to schools, parks, and shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,218/mo
Mortgage $2,521
Monthly Loss $2,554
Principal$663
Interest$1,858
Property Tax$322
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$20,260/yr
Net Cash Flow
-$833/mo
Cash Margin
-31.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 94 Laidlaw Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.