61 Barwick Drive W, Barrie

$874,900
61 Barwick Drive W

$874,900

New
4d
Detached2-Storey

61 Barwick Drive W, Barrie

Total Monthly Obligation $4,448

Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
4d
Score
18
Yield
4.8%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-S14094002
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-42.88 × 149.14 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,522.3 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-West Bayfield
Title-Residential Freehold

No agent assigned

Welcome to this exceptional family home, perfectly situated in one of Barrie's most desirable neighbourhoods, just minutes from Sunnidale Park, Georgian Mall, shopping centres, excellent schools, and convenient access to Highway 400.From the moment you enter, you'll appreciate the spacious foyer featuring a large front closet and additional built-in cabinetry for added storage. The heart of the home is the stunning chef-inspired kitchen, complete with quartz countertops, dual centre islands, a gas stove with pot filler, and a generous walk-in pantry-designed for both everyday living and effortless entertaining.Offering spacious bedrooms, well-appointed bathrooms, and a beautifully finished basement, this home provides flexible living space to accommodate growing families, guests, or a home office.Step outside to your private backyard retreat, where you'll find an outdoor cooking area, a gazebo for dining and relaxing, a refreshing swimming pool, and a hot tub-creating the perfect setting to enjoy outdoor living throughout the warmer months.Ideally located just minutes from Sunnidale Park, Georgian Mall, shopping centres, restaurants, recreation, schools, and Highway 400, this home offers the perfect combination of comfort, style, and everyday convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$699,920
Land Transfer Taxes$13,973
Legal Fees (Est.)
$
Total cash required for closing$190,453

Total Monthly Obligation

$4,448/mo
Mortgage $3,529
Monthly Loss $3,519
Principal$929
Interest$2,600
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,120/yr
NOI
$26,886/yr
Net Cash Flow
-$1,289/mo
Cash Margin
-36.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 61 Barwick Drive W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.