67 Fittons Road E 6, Orillia

$390,000
67 Fittons Road E 6

$390,000

New
4d
Condo Townhouse2-Storey

67 Fittons Road E 6, Orillia

Total Monthly Obligation $2,509

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
4d
Score
24
Yield
7.6%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Condo Townhouse
MLS® Number-S14094144
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,803 (2026)
Maintenance-$502/mo
Locker-None
Parking-2 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX RIGHT MOVE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Shingles
Possession-Flexible
Neighbourhood-Orillia
Title-Residential Condo & Other

No agent assigned

Welcome to Fittons Mews! This North Ward townhome offers an open-concept kitchen, living and dining area with a walkout to a private patio. The main level features updated kitchen cabinets, newer laminate flooring and a convenient two-piece bath. Upstairs, you'll find four bedrooms and a four-piece bath, all with updated laminate flooring. The finished basement adds a recreation room, laundry area and storage. Additional highlights include an insulated garage, a furnace and air conditioning updated in 2020, and an owned hot water tank. Enjoy walking distance to restaurants, shopping and schools, with downtown Orillia and Couchiching Beach Park just minutes away!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$312,000
Land Transfer Taxes$4,325
Legal Fees (Est.)
$
Total cash required for closing$83,825

Total Monthly Obligation

$2,509/mo
Mortgage $1,573
Monthly Loss $2,095
Principal$414
Interest$1,159
Property Tax$234
Condo Fees$502
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.6%54
10-Year IRR
12.8%
Returns Index
28.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,556/yr
NOI
$15,373/yr
Net Cash Flow
-$292/mo
Cash Margin
-11.9%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Fittons Road E 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.