34 Dawson Drive 839, Collingwood

$449,000
34 Dawson Drive 839

$449,000

New
4d
Condo Townhouse2-Storey

34 Dawson Drive 839, Collingwood

Total Monthly Obligation $2,754

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
4d
Score
81
Yield
15.2%
Cash on Cash
37.3%
Cap Rate
12.6%
5Y IRR
46.9%
10Y IRR
43.0%
Property Type-Condo Townhouse
MLS® Number-S14094792
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,189 (2025)
Maintenance-$560.53/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX Four Seasons Realty Limited
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Possession-30-59 days
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

Welcome to Living Stone Resort and this spacious 2-bedroom, 2-bathroom upper-level condo offering convenient one-level living in a fantastic Collingwood location. A bright, south-facing entrance welcomes you into the unit, while the open-concept living and dining area provides plenty of space to relax and entertain, with a walkout to the private deck overlooking mature surroundings. One of the standout features is the versatile lock-off design, allowing the second bedroom and bathroom to be separated from the main living space. Ideal for guests, extended family or those looking for added rental potential, the lock-off provides the flexibility to rent a portion of the unit while retaining the main living area for personal use. Prefer a more traditional layout? The lock-off can also be converted back to function as part of a conventional 2-bedroom, 2-bathroom condo. Two storage lockers are conveniently located immediately outside the front door, with parking available in the rear lot. Enjoy a four-season Collingwood lifestyle close to golf, trails, Georgian Bay, downtown Collingwood, Blue Mountain and the area's private ski clubs. Whether you're looking for a full-time residence, weekend getaway or recreational property with income potential, this flexible condo at Living Stone Resort offers plenty of possibilities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,754/mo
Mortgage $1,811
Monthly Loss $2,277
Principal$477
Interest$1,335
Property Tax$182
Condo Fees$561
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
11.1%93
Cash-on-Cash
29.3%99
5-Year IRR
40.4%100
10-Year IRR
37.2%
Returns Index
98.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
81/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$68,160/yr
NOI
$50,029/yr
Net Cash Flow
$2,358/mo
Cash Margin
41.5%100
Cash Flow Index
99.5/ 100
Risk Profile
Weight: 20%
DSCR
2.3099
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
57.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Dawson Drive 839

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.