43 Golden Meadow Road, Barrie

$799,000
43 Golden Meadow Road

$799,000

New
4d
Detached2-Storey

43 Golden Meadow Road, Barrie

Total Monthly Obligation $4,141

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
4d
Score
18
Yield
4.8%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-S14095768
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-45.47 × 118.37 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,522 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-Inground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bayshore
Title-Residential Freehold

No agent assigned

**Welcome to Prestigious Kingswood Estates!** This beautifully upgraded, freshly painted and meticulously maintained all-brick home offers **4 bedrooms plus a finished 1-bedroom lookout basement, with 3,240 sq. ft. of total finished living space.** Featuring an **upgraded modern kitchen, beautifully renovated bathrooms, elegant light fixtures and carpet-free living throughout!** Enjoy the convenience of **brand-new laundry sets on both the main floor and in the basement.** Step outside to your own **private backyard oasis** featuring an in-ground saltwater pool, interlock patio, fire pit and beautiful landscaping. Located in the highly sought-after **Algonquin Ridge School District**, just steps from the lake, beach and scenic trails. **A perfect blend of luxury, comfort and resort-style living. A must-see!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,141/mo
Mortgage $3,223
Monthly Loss $3,293
Principal$848
Interest$2,375
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,748/yr
NOI
$23,851/yr
Net Cash Flow
-$1,235/mo
Cash Margin
-38.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Golden Meadow Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.