91 Coughlin Road 20, Barrie

$524,900
91 Coughlin Road 20

$524,900

New
3d
Att/Row/Townhouse3-Storey

91 Coughlin Road 20, Barrie

Total Monthly Obligation $2,828

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
3d
Score
21
Yield
5.7%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Att/Row/Townhouse
MLS® Number-S14097514
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-14.99 × 59.91 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,024 (2025)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Holly
Title-Residential Freehold

No agent assigned

Bright and spacious townhome featuring a private entrance, a built-in garage, and expansive windows that flood the home with natural light. The main floor boasts a seamless open-concept kitchen and dining area, complete with a centre island, and a direct walk-out to a private balcony perfect for entertaining. Upstairs, you will find generously sized bedrooms, including two principal rooms equipped with dual closets. Families will love the community feel, which includes access to a shared yard and an on-site playground.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,828/mo
Mortgage $2,117
Monthly Loss $2,270
Principal$557
Interest$1,560
Property Tax$335
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.3%
Returns Index
21.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,964/yr
NOI
$18,444/yr
Net Cash Flow
-$580/mo
Cash Margin
-23.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 91 Coughlin Road 20

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.