5 Cranberry Shores 5, Collingwood

$848,000
5 Cranberry Shores 5

$848,000

New
3d
Condo Townhouse2-Storey

5 Cranberry Shores 5, Collingwood

Total Monthly Obligation $4,952

Beds
3
Baths
2
Park
1
Sqft
1600-1799
DOM
3d
Score
80
Yield
17.8%
Cash on Cash
50.1%
Cap Rate
15.3%
5Y IRR
58.3%
10Y IRR
54.4%
Property Type-Condo Townhouse
MLS® Number-S14099172
Beds-3
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,637 (2026)
Maintenance-$945.3/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Walk-Out
Heating-Forced Air (Electric)
Brokerage-RE/MAX Four Seasons Realty Limited
Cooling-Central Air
Laundry-Yes
Fireplace-Family Room, Natural Gas
Pool-None
Exterior-Wood
Foundation-Concrete
Possession-Flexible
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

Stunning Georgian Bay Waterfront Condo~ Four-Season Living at Its Finest! Experience the beauty of Georgian Bay in this stunning, upgraded condo offering breathtaking views of the sparkling blue water and an exceptional four-season lifestyle. A perfect blend of modern finishes, inviting living spaces and an enviable waterfront setting, this home is ideal as a year-round residence or the ultimate recreational retreat. The bright, sun-filled living room features dramatic floor-to-ceiling windows, beautiful hardwood flooring, a cozy gas fireplace and a walkout to an impressive 30-foot deck overlooking the water. The updated kitchen showcases elegant quartz countertops, stainless steel appliances and contemporary finishes, while upgraded lighting throughout adds a sophisticated touch. The spacious primary bedroom is a true retreat, complete with its own walkout to the deck and a chic, modern four-piece ensuite featuring a frameless glass shower. The lower level offers two generously sized bedrooms, including one with a walkout to a private lower-level patio, a four-piece bathroom, convenient laundry and direct access to the garage. Ample storage, an attached garage and parking for two vehicles, along with visitor parking, add to the home's everyday convenience. Embrace the waterfront lifestyle with opportunities to kayak, paddleboard or enjoy a leisurely stroll along the shoreline, then unwind at the community's lakefront pool. Every season brings something special, from winter skiing and snow-filled adventures to summer festivals, boutique shopping, local wineries and fine dining. With a marina nearby and an abundance of hiking and biking trails to explore, outdoor recreation and local attractions are always within reach. Whether you're seeking a peaceful waterfront escape, an active recreational getaway or a place to call home in every season, this exceptional Georgian Bay property delivers the lifestyle you've been dreaming of. Mechanicals Upgraded 2025, EV Outlet.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$678,400
Land Transfer Taxes$13,435
Legal Fees (Est.)
$
Total cash required for closing$184,535

Total Monthly Obligation

$4,952/mo
Mortgage $3,421
Monthly Loss $4,052
Principal$900
Interest$2,520
Property Tax$386
Condo Fees$945
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
13.9%98
Cash-on-Cash
42.1%100
5-Year IRR
51.7%100
10-Year IRR
48.2%
Returns Index
99.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
80/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$151,272/yr
NOI
$117,764/yr
Net Cash Flow
$6,393/mo
Cash Margin
50.7%100
Cash Flow Index
99.9/ 100
Risk Profile
Weight: 20%
DSCR
2.87100
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
48.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Cranberry Shores 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.