33 Ruby Crescent, Orillia

$788,000
33 Ruby Crescent

$788,000

New
3d
Att/Row/TownhouseBungaloft

33 Ruby Crescent, Orillia

Total Monthly Obligation $3,938

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1500-2000
DOM
3d
Score
20
Yield
5.2%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Att/Row/Townhouse
MLS® Number-S14099348
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-27.89 × 72.63 ft
Listed on site-Oct 20, 2026
Style-Bungaloft
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,610.39 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMEWISE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Community
Facing-South
Exterior-Stucco (Plaster), Other
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Orillia
Title-Residential Freehold

No agent assigned

Welcome to 33 Ruby Crescent in Sophie's Landing, a sought-after waterfront community on the shores of Lake Simcoe. Beautifully designed and thoughtfully finished, this home combines modern comfort with an exceptional four-season lifestyle. The bright, open-concept interior offers an easy flow between the spacious kitchen and principal living areas, ideal for both everyday living and entertaining. Generous bedrooms, well-appointed baths and stylish finishes provide comfort and flexibility for families, professionals or downsizers. Enjoy morning coffee, evening sunsets and all the benefits of living where others vacation. Residents of Sophie's Landing enjoy access to outstanding amenities including a clubhouse with fitness centre, party and theatre rooms, outdoor pool, walking trails and boat slips available for rent. Just minutes away, Orillia offers vibrant downtown shops and restaurants, waterfront parks and trails, shopping, entertainment and everyday conveniences, with Casino Rama, golf, skiing and marinas all within easy reach. A beautiful home, an exceptional community and the Lake Simcoe lifestyle at your doorstep. Welcome home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$630,400
Land Transfer Taxes$12,235
Legal Fees (Est.)
$
Total cash required for closing$171,335

Total Monthly Obligation

$3,938/mo
Mortgage $3,179
Monthly Loss $3,101
Principal$836
Interest$2,342
Property Tax$384
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.7%40
10-Year IRR
11.1%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$27,610/yr
Net Cash Flow
-$878/mo
Cash Margin
-25.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Ruby Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.