1058 Sunrise Drive, Ramara

$449,900
1058 Sunrise Drive

$449,900

New
3d
DetachedBungalow

1058 Sunrise Drive, Ramara

Total Monthly Obligation $2,359

Beds
3
Baths
1
Park
6
Sqft
700-1100
DOM
3d
Score
20
Yield
4.9%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-S14099948
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-120 × 200 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$2,027.29 (2026)
Parking-7 - Attached
Basement-Crawl Space
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Ramara
Title-Residential Freehold

No agent assigned

3-BEDROOM BUNGALOW ON A 120 X 200 FT DOUBLE LOT WITH A NEWER BUNKIE & A SHORT STROLL TO LAKE DALRYMPLE! Lake days, sandy feet and sunset walks are all a short stroll away from this charming bungalow in Ramara's Sylvan Glen Beach Community, where a generous double lot gives you over half an acre to enjoy as a cottage or year-round home. Optional association membership offers access to the gradual-entry sandy beach, docks, playground and community events, with boat slips and boat-launch access available for additional fees. The open-concept living area takes in the surrounding greenery through a wide stretch of windows, while the woodstove brings classic cottage-country appeal to cool mornings and winter evenings. An eat-in kitchen flows alongside with warm wood cabinetry, stainless steel appliances, and ample room for a dining table, keeping meals and conversation connected to the main living space. Three good-sized bedrooms give family and overnight guests room of their own, while the 4-piece bathroom incorporates stacked laundry for an easy one-level layout. Over half an acre opens up around the home with an expansive lawn ready for summer games and evenings around the fire, complemented by a deck, gazebo and front garden with a fish pond. The newer bunkie adds a beautifully finished bonus space with large windows and room to become a home office, games room, yoga studio or hobby space. Carden Alvar Provincial Park, Carden Plains, Cameron Ranch Walking Trail, the Robert L. Bowles Nature Centre and Western Trent Golf Club are nearby, while Orillia and Casino Rama are approximately 30 minutes away. Whether this becomes your full-time address or a place to escape to, the lakeside setting, over half an acre and one-level bungalow layout make it a home to enjoy in every season.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,359/mo
Mortgage $1,815
Monthly Loss $1,881
Principal$478
Interest$1,337
Property Tax$169
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,200/yr
NOI
$13,453/yr
Net Cash Flow
-$694/mo
Cash Margin
-37.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1058 Sunrise Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.